PINAS REALTY
PINAS REALTY
Philippine Investments
Condominiums, Houses and Lots, Residential and Resort Like Lots
Manila, Tagaytay and Boracay, NCR 1004
Philippines
ph: 632-348-67-53
fax: 632-525-60-22
alt: 632-917-576-5546/ 0922-818-9681
charissa
SPLENDIDO - TAGAYTAY
OVERLOOKING TAAL LAKE
EXCLUSIVE VILLAGE WITH COMPLETE AMENITIES LIKE CLUBHOUSE
SECURED WITH ROVING GUARDS
WITH GOLF COURSE AND GOLF CLUBHOUSE
SPLENDIDO
LOCATION: TAGAYTAY
DEVELOPER: STA. LUCIA REALTY
INVENTORIES: LOTS, CONDOMINIUMS, GOLF SHARES
AVERAGE LOT SIZES: 300 SQM
PRICE PER SQM: PhP 9,000 TO 10,000
LAND ALLOCATION DATA:
•Reserve Area - 4.15 has.
TOTAL - 86.97 has.
Forest Reserve - 100.00 has
AMENITIES:
GRAND CLUBHOUSE WITH -
FINE DINING BANQUET ROOM WITH FUNCTION HALLS
TERRACE / COFFEE SHOP SWIMMING POOL
INTERNET CAFÉ KIDDIE PLAYROOM
KTV BAR GAME ROOM / CARD ROOM
8-LANE BOWLING CENTER ADEQUATE PARKING
VIEWING DECK BILLIARD HALL
SPORTSCLUB WITH -
COVERED TENNIS COURT COVERED BASKETBALL COURT
GYMNASIUM FOR MEN & WOMEN BADMINTON & SQUASH COURT
MEN’S & WOMEN’S LOCKER ROOMS SAUNA BATH & JACUZZI
SPA & MASSAGE PRO SHOP
TABLE TENNIS BEAUTY PARLOR
CLINIC
LOCATION:
SAMPLE COMPUTATION:
| BLK 15 LOT 6 | |
| LOT AREA IN SQM | 563.00 |
| PRICE PER SQM | 9,520.00 |
| PLUS: CORNER LOT | 9,820.00 |
| TOTAL PRICE | 5,528,660.00 |
| RESERVATION | 20,000.00 |
| DOWNPAYMENT | 1,326,878.40 |
| DOWNPAYMENT NET OF RESERVATION | 1,306,878.40 |
| BALANCE IN | 4,201,781.60 |
| MONTHLY AMTZN FOR 5 YRS | 106,683.23 |
| MONTHLY AMTZN FOR 10 YRS | 75,716.10 |
IMAGE GALLERY: (ACTUAL PHOTOS)
S
SPLENDIDO TOWERS- CONDOMINIUMS OVERLOOKING TAAL LAKE OR BALAYAN BAY OR GOLF COURSE
CANYON WOODS
LOCATION: METRO TAGAYTAY
INVENTORIES: LOTS, HOUSE AND LOTS
LOT SIZES: 300 TO 500 SQM
PRICE RANGE : PhP 9,000 TO PhP 12,000 PER SQM
AMENITIES:
GRAND CLUBHOUSE
9 HOLE GOLF COURSE
| CANYON WOODS PHASE 5 | |||
| Sample Computation | |||
| Blk 21 Lot 7 | Blk 12B Lot 8 | Blk 7 Lot 28 | |
| LOT AREA | 300 | 357 | 300 |
| PRICE PER SQ.M. | 12,000.00 | 12,000.00 | 9,980.00 |
| SELLING PRICE | 3,600,000.00 | 4,284,000.00 | 2,994,000.00 |
| Less: 10% PROMO DISCOUNT | 360,000.00 | 428,400.00 | 299,400.00 |
| NET SELLING PRICE | 3,240,000.00 | 3,855,600.00 | 2,694,600.00 |
| SCHEME 1: SPOT CASH | |||
| Net Contract Price | 3,240,000.00 | 3,855,600.00 | 2,694,600.00 |
| Less: 15% Discount | 486,000.00 | 578,340.00 | 404,190.00 |
| NET CONTRACT PRICE (after discount) | 2,754,000.00 | 3,277,260.00 | 2,290,410.00 |
| SCHEME 2: 10% DOWNPAYMENT | |||
| I. DOWNPAYMENT | 324,000.00 | 385,560.00 | 269,460.00 |
| Less: 10% discount of DP | 32,400.00 | 38,556.00 | 26,946.00 |
| NET DP payable within 7 days | 291,600.00 | 347,004.00 | 242,514.00 |
| II. DOWNPAYMENT | 324,000.00 | 385,560.00 | 269,460.00 |
| Less: 5% discount of DP | 16,200.00 | 19,278.00 | 13,473.00 |
| NET DP payable within 15 days | 307,800.00 | 366,282.00 | 255,987.00 |
| 90% BALANCE | 2,916,000.00 | 3,470,040.00 | 2,425,140.00 |
| Monthly Amortization (60 mos. @ 0% int.) | 48,600.00 | 57,834.00 | 40,419.00 |
PINAS REALTY
Philippine Investments
Condominiums, Houses and Lots, Residential and Resort Like Lots
Manila, Tagaytay and Boracay, NCR 1004
Philippines
ph: 632-348-67-53
fax: 632-525-60-22
alt: 632-917-576-5546/ 0922-818-9681
charissa
